| Revenue | DKK -15K | -114% |
| EBITDA | DKK -15K | +95% |
| Net profit | DKK -342K | -32% |
| Total assets | DKK 2K | -99% |
| Equity | DKK -1M | -52% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 126 | -560 | 467 | 106 | -15 |
| Staff expenses | -3.669 | -1.318 | -1.219 | -408 | -0 |
| EBITDA | -3.542 | -1.877 | -753 | -302 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3.542 | -1.877 | -753 | -302 | -15 |
| Net financials | -41 | -38 | -30 | -30 | -2 |
| Profit before tax | -3.583 | -1.916 | -783 | -331 | -18 |
| Tax | -788 | -420 | -172 | -73 | 324 |
| Net profit | -2.795 | -1.495 | -611 | -258 | -342 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 1.911 | 2.125 | 1.563 | 405 | 2 |
| Equity | -1.795 | 210 | -401 | -659 | -1.001 |
| Long-term debt | 0 | 0 | 80 | 0 | 0 |
| Short-term debt | 3.706 | 1.915 | 1.884 | 1.064 | 1.003 |
| Total debt | 3.706 | 1.915 | 1.964 | 1.064 | 1.003 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
BB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
MJ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
PJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Metier Gruppen ApS | Company | 90.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Nathasha Christensen | Chief Executive Officer | 0 companies |
| Bo Bauerfeind | Chief Executive Officer | 0 companies |
| Maria Juel Nomanni Kähler | Chief Executive Officer | 0 companies |
| Per Juel Christensen | Chief Executive Officer | 0 companies |
| Halvard Kilde | Board of Directors | 0 companies |
| May Wenche Strømsnes | Board of Directors | 0 companies |