| Revenue | DKK 41,9M | +106% |
| EBITDA | DKK 17,7M | +34% |
| Net profit | DKK 32,1M | +301% |
| Total assets | DKK 265,4M | +12% |
| Equity | DKK 105M | +40% |
| Employees | 51 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -253.679 | -57.864 | 117.697 | 20.357 | 41.918 |
| Staff expenses | -0 | -32.382 | -22.299 | -0 | -24.201 |
| EBITDA | -274.373 | -79.972 | 108.563 | 13.223 | 17.717 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -10.598 |
| EBIT | -274.373 | -79.972 | 108.563 | 13.223 | 7.118 |
| Net financials | -51.387 | -10.953 | -9.436 | -5.208 | -5.267 |
| Profit before tax | -325.760 | -90.925 | 99.127 | 8.015 | 1.851 |
| Tax | -0 | -0 | -8.598 | -0 | -30.297 |
| Net profit | -325.760 | -90.925 | 107.725 | 8.015 | 32.149 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 127.579 | 104.619 | 261.661 | 236.646 | 265.373 |
| Equity | -461.370 | -21.271 | 86.455 | 75.196 | 104.967 |
| Long-term debt | 582.024 | 58.872 | 149.243 | 148.530 | 143.375 |
| Short-term debt | 6.924 | 67.018 | 25.963 | 12.921 | 17.032 |
| Total debt | 588.948 | 125.890 | 175.206 | 161.451 | 160.406 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KP Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (4) | ||
LD Management | Management | 2021 – 2022 |
SG Management | Management | 2017 – 2018 |
LA Management | Management | 2017 – 2018 |
ML Chief Executive Officer | Chief Executive Officer | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (8) | ||
| Chairman | 2018 – 2020 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2018 – 2020 | |
| Chairman | 2020 – 2021 | |
| Deputy Chairman | 2020 – 2020 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2021 | |
| Individual | 100% | 66.67–89.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Lone Dalsgaard | Management | 0 companies |
| Stig Gamborg | Management | 0 companies |
| Lars Allan Thomassen | Management | 0 companies |
| Morten Larsen Snede | Chief Executive Officer | 0 companies |
| Kennet Poulsen | Chief Executive Officer | 0 companies |
| Phillip Stephen Shaer | Chairman | 0 companies |
| Paul Frederick Long | Chairman | 0 companies |
| Angus McDougall Caithness | Chairman | 0 companies |
| David Clifford Pryce | Board of Directors | 0 companies |
| Mark Anthony Nichols Zekulin | Board of Directors | 0 companies |
| Paul Steckler | Chairman | 0 companies |
| Erik Storgaard | Deputy Chairman | 0 companies |
| Pierre Charles Debs | Board of Directors | 0 companies |
| Trine Katborg Davidsen | Board of Directors | 0 companies |