| Revenue | DKK 75,9M | +33% |
| EBITDA | DKK 40M | +19% |
| Net profit | DKK 7,5M | -33% |
| Total assets | DKK 348,5M | +4% |
| Equity | DKK 110,4M | +10% |
| Employees | 71 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -29 | -47 | 9.160 | 21.810 | 21.719 | 40.110 | 57.164 | 75.925 |
| Staff expenses | -0 | -0 | -3.511 | -8.671 | -11.859 | -16.381 | -23.507 | -35.930 |
| EBITDA | -29 | -47 | 5.650 | 13.139 | 9.860 | 23.730 | 33.657 | 39.995 |
| Depreciation & amort. | -0 | -0 | -1.391 | -5.056 | -6.755 | -8.569 | -11.163 | -16.357 |
| EBIT | -29 | -47 | 4.259 | 8.082 | 3.106 | 15.161 | 22.494 | 23.638 |
| Net financials | -3 | -443 | -1.537 | -3.532 | -4.145 | -6.574 | -11.271 | -16.968 |
| Profit before tax | -33 | -489 | 2.722 | 4.550 | -1.040 | 8.587 | 11.223 | 6.670 |
| Tax | -6 | -108 | 1 | -1.334 | -401 | -711 | -0 | -798 |
| Net profit | -27 | -382 | 2.722 | 5.884 | -639 | 9.298 | 11.223 | 7.468 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.513 | 38.190 | 34.831 | 95.913 | 221.626 | 249.514 | 336.001 | 348.534 |
| Equity | 2.023 | 1.641 | 4.363 | 14.687 | 72.854 | 87.404 | 100.386 | 110.435 |
| Long-term debt | 0 | 26.644 | 26.136 | 63.021 | 119.133 | 136.423 | 138.088 | 185.422 |
| Short-term debt | 1.490 | 9.904 | 4.332 | 18.205 | 29.639 | 25.687 | 96.383 | 52.027 |
| Total debt | 1.490 | 36.548 | 30.468 | 81.225 | 148.772 | 162.110 | 234.472 | 237.449 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MHO-Co A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mik Henriksen | Chief Executive Officer | 0 companies |