| Revenue | DKK -179 | -100% |
| EBITDA | DKK -179 | -100% |
| Net profit | DKK -10,6M | -407% |
| Total assets | DKK 12,3M | -25% |
| Equity | DKK -6,1M | -234% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -142 | -1.034 | -3.005 | 1.772 | 908 | -14 | 65 | 70 | -0 |
| Staff expenses | -149 | -275 | -1.115 | -89 | -4 | -3 | -0 | -0 | -0 |
| EBITDA | -291 | -1.309 | -4.120 | 1.684 | 912 | -17 | 65 | 70 | -0 |
| Depreciation & amort. | -0 | -31 | -1.589 | -3.549 | -4.150 | -2.886 | -1.161 | -1.757 | -819 |
| EBIT | -291 | -1.340 | -5.708 | -1.866 | -3.239 | -2.903 | -1.097 | -1.687 | -819 |
| Net financials | 0 | -59 | -341 | -433 | -481 | -557 | -108 | -172 | -9.746 |
| Profit before tax | -291 | -1.399 | -6.049 | -2.299 | -3.720 | -3.460 | -1.205 | -1.859 | -10.564 |
| Tax | -61 | -310 | -1.345 | -505 | -865 | 356 | -42 | 225 | -0 |
| Net profit | -229 | -1.088 | -4.704 | -1.794 | -2.856 | -3.816 | -1.163 | -2.084 | -10.564 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.774 | 7.858 | 16.667 | 8.974 | 6.671 | 7.870 | 17.481 | 16.388 | 12.278 |
| Equity | -179 | -1.268 | -1.021 | -2.344 | -5.200 | 2.697 | 5.592 | 4.508 | -6.057 |
| Long-term debt | 2.000 | 6.610 | 4.730 | 4.979 | 11.122 | 3.722 | 9.595 | 9.909 | 9.186 |
| Short-term debt | 728 | 1.750 | 12.235 | 6.122 | 749 | 1.451 | 2.294 | 1.971 | 9.149 |
| Total debt | 2.728 | 8.360 | 16.966 | 11.100 | 11.871 | 5.173 | 11.889 | 11.880 | 18.335 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2017 | — | — |
TP Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TP INVEST DK ApS | Company | 33.3% | 33.3% | 2025 |
Jes Lunde Holding ApS | Company | 33.3% | 33.3% | 2025 |
Otiom Employee Holding ApS | Company | 10.0% | 10.0% | 2024 |
Ruben Nørgaard Holding ApS | Company | 5.0% | 0.0% | 2024 |
Conzenso Holding ApS | Company | 5.0% | 5.0% | 2025 |
SØE HOLDING ApS | Company | 25.0% | 25.0% | 2023 |
Selskabet af 8. juli 2019 A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Bejstrup Poulsen | Management | 0 companies |
| Thomas Pedersen | Management | 0 companies |
| Andreas Junker Dirksen | Chairman | 0 companies |
| Eigil Myrhøj Nielsen | Board of Directors | 0 companies |
| Søren Søe-Larsen | Board of Directors | 0 companies |
| Michael Ballesgaard Elefsen | Chairman | 0 companies |
| Jes Lunde | Chairman | 0 companies |
| Mette Fruensgaard | Board of Directors | 0 companies |