| Revenue | DKK 3,8M | -19% |
| EBITDA | DKK 1M | -41% |
| Net profit | DKK 883K | -38% |
| Total assets | DKK 2,1M | -64% |
| Equity | DKK 1,1M | -76% |
| Employees | 11 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 456 | 1.807 | 1.872 | 1.613 | 2.871 | 4.279 | 4.700 | 3.791 |
| Staff expenses | -404 | -1.586 | -1.633 | -1.421 | -1.621 | -2.424 | -2.968 | -2.769 |
| EBITDA | 52 | 220 | 239 | 192 | 1.250 | 1.855 | 1.732 | 1.022 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 52 | 220 | 239 | 192 | 1.250 | 1.855 | 1.732 | 1.022 |
| Net financials | 0 | -2 | -6 | -7 | -9 | 0 | 109 | 110 |
| Profit before tax | 52 | 218 | 233 | 184 | 1.241 | 1.855 | 1.841 | 1.132 |
| Tax | 12 | 51 | 54 | 43 | 275 | 409 | 408 | 249 |
| Net profit | 40 | 167 | 179 | 142 | 966 | 1.445 | 1.433 | 883 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 271 | 782 | 940 | 1.185 | 2.089 | 4.041 | 5.816 | 2.099 |
| Equity | 140 | 307 | 485 | 627 | 1.593 | 3.038 | 4.471 | 1.054 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 131 | 475 | 455 | 557 | 496 | 1.003 | 1.345 | 1.045 |
| Total debt | 131 | 475 | 455 | 557 | 496 | 1.003 | 1.345 | 1.045 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC | Deputy | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Chris Robert Arn Lundberg | Deputy | 0 companies |
| Gerald Patrick O'Keeffe | Chairman | 0 companies |
| Johan Emil Thell | Board of Directors | 0 companies |
| Jonas Silander | Chairman | 0 companies |
| Carl Göran Christer Svärd | Chairman | 0 companies |
| Patrice Arzillier | Chairman | 0 companies |
| Daniel Johnsson | Chairman | 0 companies |
| Carsten Yde Ibsen | Board of Directors | 0 companies |
| Alexis Francois Marie Spencer | Board of Directors | 0 companies |