| Revenue | DKK 17M | +44% |
| EBITDA | DKK 4,4M | +135% |
| Net profit | DKK 3,2M | +137% |
| Total assets | DKK 13M | -3% |
| Equity | DKK 6,5M | +97% |
| Employees | 24 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 14.659 | 13.594 | 15.281 | 11.798 | 16.985 |
| Staff expenses | -11.270 | -11.422 | -11.626 | -9.933 | -12.605 |
| EBITDA | 3.254 | 2.172 | 3.655 | 1.865 | 4.380 |
| Depreciation & amort. | -216 | -365 | -363 | -399 | -343 |
| EBIT | 3.039 | 1.807 | 3.293 | 1.466 | 4.037 |
| Net financials | -37 | -215 | 95 | 267 | 63 |
| Profit before tax | 3.001 | 1.592 | 3.387 | 1.733 | 4.101 |
| Tax | 664 | 363 | 751 | 388 | 908 |
| Net profit | 2.338 | 1.228 | 2.636 | 1.345 | 3.193 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.183 | 10.024 | 9.635 | 13.405 | 13.031 |
| Equity | 5.223 | 3.252 | 5.138 | 3.283 | 6.476 |
| Long-term debt | 658 | 422 | 737 | 399 | 865 |
| Short-term debt | 4.897 | 5.927 | 3.326 | 9.679 | 4.937 |
| Total debt | 5.555 | 6.349 | 4.062 | 10.078 | 5.802 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AG Management | Management | 2015 |
| Former (3) | ||
SJ Management | Management | 2002 – 2015 |
VJ Audit | Audit | 1971 – 2003 |
JS Management | Management | 1971 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2017 | |
| Board of Directors | 2026 | |
| Former (3) | ||
| Board of Directors | 1971 – 2026 | |
| Board of Directors | 1971 – 2001 | |
| Board of Directors | 1971 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Jensen | Management | 0 companies |
| Verner Jøhnk | Audit | 0 companies |
| Jørgen Schmidt Dalsgaard Jensen | Management | 0 companies |
| Anders Gram Wiewiura | Management | 0 companies |
| Andreas Boutrup Wiewiura | Board of Directors | 0 companies |
| Peer Pommergaard Jessen | Board of Directors | 0 companies |
| Jesper Dalsgaard Jensen | Board of Directors | 0 companies |
| Lene Boutrup Wiewiura | Board of Directors | 0 companies |
| Melina Boutrup Wiewiura | Board of Directors | 0 companies |
| Alice Jensen | Board of Directors | 0 companies |