| Revenue | DKK -92K | +1327% |
| EBITDA | DKK -292K | -41% |
| Net profit | DKK -1,4M | -7% |
| Total assets | DKK 6,5M | -5% |
| Equity | DKK -18,8M | -8% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -28 | -51 | -71 | -6 | -92 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 172 | -251 | -571 | -206 | -292 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 172 | -251 | -571 | -206 | -292 |
| Net financials | -1.128 | -1.125 | -1.125 | -1.111 | -1.113 |
| Profit before tax | -957 | -1.376 | -1.696 | -1.318 | -1.405 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -957 | -1.376 | -1.696 | -1.318 | -1.405 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.878 | 7.623 | 7.103 | 6.808 | 6.473 |
| Equity | -13.053 | -14.429 | -16.126 | -17.443 | -18.848 |
| Long-term debt | 19.218 | 19.218 | 19.256 | 19.241 | 19.240 |
| Short-term debt | 1.713 | 2.834 | 3.972 | 5.011 | 6.082 |
| Total debt | 20.931 | 22.052 | 23.228 | 24.252 | 25.322 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JS Management | Management | 2021 |
TB Management | Management | 2021 |
PG Management | Management | 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Juha Salokoski | Management | 0 companies |
| Torsten Bjerregaard | Management | 0 companies |
| Peter Gill | Management | 0 companies |