| Revenue | DKK -262K | +509% |
| EBITDA | DKK -952K | +70% |
| Net profit | DKK -934K | +70% |
| Total assets | DKK 33,6M | -3% |
| Equity | DKK 33,2M | -3% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -253 | -162 | 26 | -43 | -262 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.807 | -157 | -1.871 | -3.147 | -952 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.807 | -157 | -1.871 | -3.147 | -952 |
| Net financials | -1 | -6 | -4 | 17 | 18 |
| Profit before tax | 1.807 | -163 | -1.875 | -3.130 | -934 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.807 | -163 | -1.875 | -3.130 | -934 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 38.819 | 39.611 | 37.777 | 34.608 | 33.636 |
| Equity | 38.325 | 39.162 | 37.287 | 34.158 | 33.224 |
| Long-term debt | 358 | 360 | 38 | 42 | 36 |
| Short-term debt | 136 | 89 | 452 | 408 | 377 |
| Total debt | 494 | 449 | 490 | 450 | 412 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
JM Management | Management | 2024 |
MC Management | Management | 2024 |
SG Stakeholder | Stakeholder | 2017 |
TG Management | Management | 2020 |
SG Management | Management | 2017 |
| Former (5) | ||
JM Management | Management | 2020 – 2024 |
KD Management | Management | 2018 – 2018 |
SK Management | Management | 2023 – 2024 |
TB Management | Management | 2018 – 2022 |
SB Management | Management | 2023 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Individual | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| John Melwin Vergara | Management | 0 companies |
| Manon Casulli | Management | 0 companies |
| Jane Mary Pascual | Management | 0 companies |
| Strandholmen GP S.á r.l. | Stakeholder | 0 companies |
| Timm Grün | Management | 0 companies |
| Keith David McShea | Management | 0 companies |
| Sotiria Kampyli | Management | 0 companies |
| Strandholmen GP S.a.r.l. | Management | 0 companies |
| Tatyana Boger | Management | 0 companies |
| Souade Boutharouite | Management | 0 companies |