| Revenue | DKK -65K | -107% |
| EBITDA | DKK -165K | -156% |
| Net profit | DKK -129K | -147% |
| Total assets | DKK 95K | -56% |
| Equity | DKK -110K | -669% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 1.882 | 1.073 | 1.575 | 979 | -65 |
| Staff expenses | -1.384 | -1.242 | -1.099 | -1.043 | -100 |
| EBITDA | 498 | -169 | 476 | -65 | -165 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 498 | -169 | 476 | -65 | -165 |
| Net financials | -3 | 2 | -1 | -2 | -0 |
| Profit before tax | 496 | -167 | 475 | -66 | -165 |
| Tax | 110 | -34 | 105 | -14 | -36 |
| Net profit | 386 | -133 | 370 | -52 | -129 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 618 | 446 | 958 | 216 | 95 |
| Equity | 389 | 156 | 527 | 19 | -110 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 229 | 290 | 432 | 197 | 205 |
| Total debt | 229 | 290 | 432 | 197 | 205 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ZD Management | Management | 2017 | — | — |
BF Management | Management | 2017 | — | — |
VR Management | Management | 2017 | — | — |
KK Management | Management | 2017 | — | — |
EØ Management | Management | 2017 | — | — |
AL Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Teal Medical ApS | Company | 100.0% | 100.0% | 2017 |
Steel Shell ApS | Company | 15.0% | 15.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Zacharias Dyna Knudsen | Management | 0 companies |
| Benjamin Frederik Riisgaard Legarth | Management | 0 companies |
| Valentin Rosenberg Larsen | Management | 0 companies |
| Kasper Korsholm Marstal | Management | 0 companies |
| Emil Østergård Johansen | Management | 0 companies |
| Anders Lykkestrup | Management | 0 companies |