| Revenue | DKK -12K | +71% |
| EBITDA | DKK -12K | -71% |
| Net profit | DKK 9K | -26% |
| Total assets | DKK 611K | +2% |
| Equity | DKK 591K | +2% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | -1 | -5 | -10 | -7 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -5 | -10 | -7 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -5 | -10 | -7 | -12 |
| Net financials | 76 | -2.716 | 2.745 | 23 | 24 |
| Profit before tax | 75 | -2.721 | 2.734 | 16 | 12 |
| Tax | 16 | 0 | 3 | 3 | 3 |
| Net profit | 59 | -2.721 | 2.732 | 12 | 9 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 201 | 565 | 577 | 598 | 611 |
| Equity | 184 | -2.162 | 569 | 582 | 591 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 5 | 8 | 16 | 20 |
| Total debt | 17 | 5 | 8 | 16 | 20 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
MA Management | Management | 2017 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2018 – 2023 | |
| Chairman | 2017 – 2023 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2018 – 2023 | |
| Board of Directors | 2017 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mark Augustenborg Ødum | Management | 0 companies |
| Annette Egede Nylander | Board of Directors | 0 companies |
| Rasmus Lildholdt Kjær | Chairman | 0 companies |
| Michael Vater | Board of Directors | 0 companies |
| Ho Kei Au | Board of Directors | 0 companies |
| Mikkel Dau Jacobsen | Board of Directors | 0 companies |