| Revenue | DKK 2M | +11% |
| EBITDA | DKK -391K | -7% |
| Net profit | DKK -545K | -9% |
| Total assets | DKK 1,5M | -50% |
| Equity | DKK -383K | -338% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 1.354 | 1.072 | 5.629 | 1.798 | 2.000 |
| Staff expenses | -1.601 | -3.442 | -2.224 | -2.164 | -2.392 |
| EBITDA | -247 | -2.369 | 3.405 | -367 | -391 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -247 | -2.369 | 3.405 | -367 | -391 |
| Net financials | -17 | -111 | 2.384 | -133 | -145 |
| Profit before tax | -264 | -2.480 | 889 | -500 | -536 |
| Tax | -0 | -599 | 365 | -0 | 9 |
| Net profit | -264 | -1.881 | 524 | -500 | -545 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 3.046 | 4.535 | 4.151 | 2.976 | 1.483 |
| Equity | 1.168 | 137 | 661 | 161 | -383 |
| Long-term debt | 679 | 1.122 | 1.157 | 1.299 | 1.116 |
| Short-term debt | 1.200 | 3.275 | 2.333 | 1.517 | 751 |
| Total debt | 1.878 | 4.397 | 3.490 | 2.815 | 1.867 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
LE Management | Management | 2017 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2017 – 2023 | |
| Chairman | 2017 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Eriksen | Management | 0 companies |
| Sacha Gry Eriksen | Board of Directors | 0 companies |
| Carlos Møller-San Pedro | Board of Directors | 0 companies |
| Hans Christian Hansen | Chairman | 0 companies |