| Revenue | DKK 19K | -80% |
| EBITDA | DKK -86K | +78% |
| Net profit | DKK -99K | +71% |
| Total assets | DKK 370K | -31% |
| Equity | DKK 29K | -77% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | 210 | 564 | 577 | 84 | 367 | 97 | 19 |
| Staff expenses | -293 | -314 | -341 | -417 | -478 | -434 | -481 | -105 |
| EBITDA | -318 | -104 | 223 | 160 | -394 | -68 | -385 | -86 |
| Depreciation & amort. | -30 | -15 | -43 | -137 | -163 | -135 | -40 | -30 |
| EBIT | -348 | -119 | 181 | 23 | -556 | -203 | -425 | -116 |
| Net financials | -1 | -2 | -1 | -5 | -4 | -39 | -15 | -11 |
| Profit before tax | -349 | -121 | 180 | 18 | -561 | -242 | -440 | -127 |
| Tax | -77 | -26 | 40 | 5 | -123 | -45 | -97 | -28 |
| Net profit | -272 | -95 | 140 | 13 | -438 | -197 | -343 | -99 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 610 | 714 | 1.453 | 1.741 | 1.445 | 1.096 | 535 | 370 |
| Equity | 53 | 53 | 193 | 206 | 69 | 71 | 128 | 29 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 557 | 661 | 1.251 | 1.529 | 1.376 | 1.024 | 407 | 341 |
| Total debt | 557 | 661 | 1.251 | 1.529 | 1.376 | 1.024 | 407 | 341 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
CA Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INGWERSEN A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Hoé Bergstrand | Chief Executive Officer | 0 companies |
| Casper Andersen Muusfeldt | Chief Executive Officer | 0 companies |