| Revenue | DKK 596K | +5% |
| EBITDA | DKK 596K | +5% |
| Net profit | DKK 228K | +8% |
| Total assets | DKK 6,3M | +4% |
| Equity | DKK 1,3M | +22% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 267 | 312 | 326 | 411 | 433 | 567 | 596 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 267 | 312 | 326 | 411 | 433 | 567 | 596 |
| Depreciation & amort. | -64 | -75 | -94 | -102 | -93 | -93 | -93 |
| EBIT | 203 | 237 | 232 | 309 | 340 | 475 | 503 |
| Net financials | -100 | -105 | -105 | -98 | 171 | -180 | -186 |
| Profit before tax | 103 | 132 | 127 | 212 | 512 | 294 | 317 |
| Tax | 41 | 45 | 34 | 69 | 122 | 83 | 89 |
| Net profit | 62 | 86 | 93 | 143 | 390 | 211 | 228 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 4.018 | 4.681 | 5.155 | 5.146 | 6.095 | 6.006 | 6.256 |
| Equity | 112 | 198 | 292 | 434 | 824 | 1.035 | 1.263 |
| Long-term debt | 3.602 | 3.994 | 4.514 | 4.318 | 4.838 | 4.560 | 4.544 |
| Short-term debt | 304 | 489 | 350 | 394 | 433 | 411 | 449 |
| Total debt | 3.906 | 4.483 | 4.864 | 4.712 | 5.271 | 4.971 | 4.993 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2017 | |
| Individual | 25.0% | 25.0% | 2017 | |
| Individual | 25.0% | 25.0% | 2017 | |
| Individual | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|