| Revenue | DKK -182K | -160% |
| EBITDA | DKK -632K | -332% |
| Net profit | DKK 43,4M | -41% |
| Total assets | DKK 509,8M | -1% |
| Equity | DKK 509,6M | -1% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -160 | -58 | -306 | -244 | -59 | -500 | -494 | 304 | -182 |
| Staff expenses | -190 | -390 | -390 | -390 | -390 | -390 | -450 | -450 | -450 |
| EBITDA | -350 | -448 | -696 | -634 | -449 | -890 | -944 | -146 | -632 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -350 | -448 | -696 | -634 | -449 | -890 | -944 | -146 | -632 |
| Net financials | 2.805 | -14.082 | 44.259 | -65.071 | 92.015 | -60.081 | 50.372 | 73.493 | 43.986 |
| Profit before tax | 2.455 | -14.530 | 43.563 | -65.704 | 91.566 | -60.970 | 49.428 | 73.346 | 43.354 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2.455 | -14.530 | 43.563 | -65.704 | 91.566 | -60.970 | 49.428 | 73.346 | 43.354 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 627.017 | 596.849 | 625.393 | 516.204 | 524.901 | 428.265 | 465.295 | 514.677 | 509.819 |
| Equity | 626.654 | 596.565 | 625.128 | 515.992 | 524.711 | 428.110 | 465.082 | 514.495 | 509.626 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 364 | 284 | 265 | 212 | 191 | 155 | 213 | 182 | 193 |
| Total debt | 364 | 284 | 265 | 212 | 191 | 155 | 213 | 182 | 193 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aplauras 2017 P/S | Company | 25.0% | 25.0% | 2025 |
Aplauras 43 Holding ApS | Company | 10.0% | 5.0% | 2025 |
Aplauras 44 Holding ApS | Company | 10.0% | 10.0% | 2017 |
Aplauras 39 Holding ApS | Company | 5.0% | 5.0% | 2025 |
Aplauras 40 Holding ApS | Company | 5.0% | 5.0% | 2025 |
Aplauras 41 Holding ApS | Company | 5.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Jørn Morgenstjerne Laursen | Management | 0 companies |
| Oliver Morgenstjerne Laursen | Board of Directors | 0 companies |
| Martin Birkehøj Jensen | Board of Directors | 0 companies |
| Gert Kristiansen | Chairman | 0 companies |