| Revenue | DKK -10K | -29% |
| EBITDA | DKK -10K | +29% |
| Net profit | DKK -10K | +29% |
| Total assets | DKK 140K | -7% |
| Equity | DKK 12K | -46% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.549 | 241 | 188 | 117 | -44 | -94 | -15 | -10 |
| Staff expenses | -0 | -0 | -5 | -9 | -0 | -0 | -0 | -0 |
| EBITDA | 1.549 | 266 | 133 | 108 | -44 | -94 | -15 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.549 | 266 | 133 | 108 | -44 | -94 | -15 | -10 |
| Net financials | -325 | -205 | -287 | -119 | -1 | -0 | 0 | 0 |
| Profit before tax | 1.225 | 60 | -154 | -11 | -45 | -94 | -15 | -10 |
| Tax | 289 | -9 | -36 | 50 | -0 | -0 | -0 | -0 |
| Net profit | 935 | 69 | -118 | -61 | -45 | -94 | -15 | -10 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 8.718 | 9.409 | 10.675 | 352 | 262 | 165 | 151 | 140 |
| Equity | 985 | 1.054 | 937 | 176 | 131 | 37 | 22 | 12 |
| Long-term debt | 5.156 | 3.040 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.577 | 5.314 | 9.738 | 176 | 131 | 128 | 128 | 128 |
| Total debt | 7.733 | 8.354 | 9.738 | 176 | 131 | 128 | 128 | 128 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CAIA HOLDING ApS | Company | 50.0% | 50.0% | 2021 |
Michael Jakobsen, Silkeborg Holding ApS | Company | 50.0% | 50.0% | 2017 |
| Individual | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Jakobsen | Management | 0 companies |