| Revenue | DKK 4,5M | +9% |
| EBITDA | DKK 9,5M | +757% |
| Net profit | DKK 5,8M | +400% |
| Total assets | DKK 103,1M | +6% |
| Equity | DKK 22,9M | +34% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -168 | -115 | -356 | 3.029 | 4.527 | 4.108 | 4.487 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -168 | -115 | -356 | 55.708 | 4.527 | 1.108 | 9.487 |
| Depreciation & amort. | -0 | -0 | -272 | 26.340 | -14 | -14 | -14 |
| EBIT | -168 | -115 | -628 | 29.369 | 4.513 | 1.093 | 9.472 |
| Net financials | -74 | -345 | -1.017 | -1.408 | -2.089 | -2.846 | -3.059 |
| Profit before tax | -241 | -460 | -1.645 | 27.961 | 2.424 | -1.752 | 6.413 |
| Tax | -0 | -0 | -0 | 5.653 | 367 | 169 | 651 |
| Net profit | -241 | -460 | -1.645 | 22.308 | 2.057 | -1.922 | 5.762 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 5.161 | 42.472 | 74.748 | 102.509 | 107.419 | 97.191 | 103.051 |
| Equity | -191 | -652 | -2.297 | 20.011 | 22.068 | 17.146 | 22.909 |
| Long-term debt | 3.479 | 25.222 | 16.219 | 57.963 | 72.295 | 71.589 | 70.537 |
| Short-term debt | 1.873 | 17.902 | 60.826 | 18.883 | 7.442 | 2.947 | 3.763 |
| Total debt | 5.352 | 43.124 | 77.045 | 76.845 | 79.737 | 74.536 | 74.300 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2018 | — | — |
JP Management | Management | 2018 | — | — |
JB Management | Management | 2018 | — | — |
ML Management | Management | 2021 | — | — |
EP Management | Management | 2017 | — | — |
SV Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JESPER LP HOLDING ApS | Company | 50.0% | 50.0% | 2023 |
MORTEN LP HOLDING ApS | Company | 50.0% | 50.0% | 2023 |
John Frandsen Ejendomme ApS | Company | 25.0% | 25.0% | 2019 |
J.C. FINANS VEMMELEV ApS | Company | 25.0% | 25.0% | 2019 |
VANGSTED INVEST A/S | Company | 25.0% | 25.0% | 2019 |
STIG RASMUSSEN HOLDING ApS | Company | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Bay Rasmussen | Management | 0 companies |
| John Priisholm Christensen | Management | 0 companies |
| John Bylov Frandsen | Management | 0 companies |
| Morten Lindberg | Management | 0 companies |
| Erik Pedersen | Management | 0 companies |
| Søren Vangsted | Management | 0 companies |