| Revenue | DKK -651K | -15% |
| EBITDA | DKK -1,3M | +4% |
| Net profit | DKK 1,1M | +171% |
| Total assets | DKK 174,3M | +9% |
| Equity | DKK 147M | -1% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -66 | -112 | 3.582 | -213 | -880 | -955 | -768 | -651 |
| Staff expenses | -0 | -0 | -0 | -578 | -581 | -687 | -618 | -680 |
| EBITDA | -66 | -112 | 3.582 | -792 | -1.461 | -1.642 | -1.386 | -1.331 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -66 | -112 | 3.582 | -792 | -1.461 | -1.642 | -1.386 | -1.331 |
| Net financials | 3.820 | -1.351 | 2.419 | 955 | 12.195 | -4.426 | 954 | 3.370 |
| Profit before tax | 3.754 | -1.463 | 6.001 | 163 | 10.734 | -6.068 | -432 | 2.039 |
| Tax | 658 | -495 | 1.381 | -131 | 1.939 | -70 | 1.058 | 988 |
| Net profit | 3.096 | -968 | 4.620 | 294 | 8.795 | -5.998 | -1.490 | 1.051 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 41.724 | 40.848 | 63.413 | 147.459 | 156.218 | 150.164 | 159.454 | 174.293 |
| Equity | 38.920 | 37.953 | 42.573 | 147.290 | 156.085 | 150.087 | 148.597 | 146.950 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.803 | 2.895 | 20.799 | 169 | 112 | 77 | 10.857 | 27.343 |
| Total debt | 2.803 | 2.895 | 20.799 | 169 | 112 | 77 | 10.857 | 27.343 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|