| Revenue | DKK 972K | -15% |
| EBITDA | DKK 672K | -34% |
| Net profit | DKK -358K | +82% |
| Total assets | DKK 16,7M | -5% |
| Equity | DKK -2,3M | +69% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -68 | 388 | 435 | 133 | 485 | 1.150 | 972 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -130 | -300 |
| EBITDA | -68 | 388 | 435 | 133 | 309 | 1.020 | 672 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -425 | -350 | -276 |
| EBIT | -68 | 388 | 435 | 133 | -116 | 669 | 396 |
| Net financials | -530 | 5.997 | 1.590 | -4.742 | -16.236 | -2.286 | -754 |
| Profit before tax | -598 | 6.385 | 2.025 | -4.609 | -16.351 | -1.617 | -358 |
| Tax | -0 | 30 | 88 | 48 | 166 | 408 | -0 |
| Net profit | -598 | 6.355 | 1.937 | -4.657 | -16.518 | -2.025 | -358 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.017 | 13.526 | 22.276 | 20.255 | 23.517 | 17.576 | 16.675 |
| Equity | -548 | 5.807 | 15.544 | 11.011 | -5.506 | -7.531 | -2.347 |
| Long-term debt | 1.553 | 0 | 0 | 0 | 6.977 | 7.143 | 12.490 |
| Short-term debt | 12 | 7.550 | 6.732 | 9.243 | 22.047 | 17.964 | 6.532 |
| Total debt | 1.565 | 7.550 | 6.732 | 9.243 | 29.024 | 25.107 | 19.022 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 20.0% | 20.0% | 2019 | |
| Individual | 20.0% | 20.0% | 2019 |
| Person | Role here | Other companies |
|---|