| Revenue | DKK 10,3M | -28% |
| EBITDA | DKK 867K | -21% |
| Net profit | DKK 676K | -13% |
| Total assets | DKK 6,8M | -11% |
| Equity | DKK 2,6M | +36% |
| Employees | 4 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 5.168 | 6.908 | 8.724 | 11.793 | 12.395 | 14.315 | 10.325 |
| Staff expenses | -3.300 | -4.835 | -6.269 | -8.782 | -11.580 | -13.224 | -9.458 |
| EBITDA | 136 | -294 | 391 | 581 | 815 | 1.091 | 867 |
| Depreciation & amort. | -0 | -0 | -0 | -21 | -2 | -9 | -11 |
| EBIT | 136 | -294 | 391 | 560 | 813 | 1.083 | 856 |
| Net financials | -0 | -2 | -5 | -15 | -66 | 18 | 23 |
| Profit before tax | 135 | -297 | 386 | 545 | 747 | 1.101 | 879 |
| Tax | 30 | -0 | 43 | 120 | 208 | 324 | 203 |
| Net profit | 106 | -297 | 344 | 425 | 539 | 777 | 676 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 532 | 108 | 1.194 | 1.335 | 2.222 | 7.581 | 6.765 |
| Equity | 156 | -141 | 202 | 585 | 1.125 | 1.901 | 2.577 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 377 | 249 | 991 | 750 | 1.060 | 3.066 | 4.181 |
| Total debt | 377 | 249 | 991 | 750 | 1.060 | 3.066 | 4.181 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ZY Management | Management | 2022 | — | — |
ZY Management | Management | 2017 | — | — |
BQ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
BL Founder | Founder | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Zenghui Yue | Management | 0 companies |
| Zenghui Yue | Management | 0 companies |
| Beiwei Qiu | Chief Executive Officer | 0 companies |
| Bin Liu | Founder | 0 companies |