| Revenue | DKK 145K | +65% |
| EBITDA | DKK -1,3M | -1556% |
| Net profit | DKK -1,3M | -1970% |
| Total assets | DKK 2,6M | +665% |
| Equity | DKK 2,3M | +2762% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 160 | 257 | 297 | 435 | -259 | 346 | 88 | 145 |
| Staff expenses | -0 | -0 | -13 | -0 | -0 | -0 | -0 | -1.424 |
| EBITDA | 108 | 21 | -40 | -56 | -259 | 346 | 88 | -1.279 |
| Depreciation & amort. | 9 | 10 | 12 | 9 | 7 | -6 | -0 | -0 |
| EBIT | 99 | 11 | -52 | -65 | -266 | 340 | 88 | -1.279 |
| Net financials | 0 | 0 | -1 | -2 | -3 | -5 | 0 | -2 |
| Profit before tax | 99 | 11 | -52 | -67 | -269 | 336 | 88 | -1.281 |
| Tax | 22 | -1 | -2 | -15 | -19 | 36 | 19 | -0 |
| Net profit | 78 | 12 | -50 | -53 | -250 | 299 | 69 | -1.281 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 195 | 181 | 199 | 182 | 206 | 366 | 337 | 2.576 |
| Equity | 83 | 65 | -5 | -38 | -287 | 12 | 80 | 2.299 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 107 | 116 | 204 | 219 | 493 | 354 | 256 | 277 |
| Total debt | 112 | 116 | 204 | 219 | 493 | 354 | 256 | 277 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDINGSELSKABET MARTIN LIND GREGERSEN ApS | Company | 25.0% | 25.0% | 2025 |
Wahlers Holding ApS | Company | 25.0% | 25.0% | 2025 |
BIDA ApS | Company | 15.0% | 15.0% | 2025 |
GNITLOF ApS | Company | 15.0% | 15.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Lind Gregersen | Management | 0 companies |
| Casper Frederik Arnstedt Folting | Board of Directors | 0 companies |
| Jan Wraae Folting | Board of Directors | 0 companies |
| Jens Jacob Wahlers Nielsen | Chairman | 0 companies |