| Revenue | DKK -135 | -100% |
| EBITDA | DKK -135 | +100% |
| Net profit | DKK -3K | -101% |
| Total assets | DKK 83K | -71% |
| Equity | DKK -48K | -8% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -1.696 | -1.191 | -549 | -1.126 | -508 | -100 | -219 | -0 |
| Staff expenses | -0 | -1.540 | -1.705 | -1.770 | -909 | -0 | -0 | -0 |
| EBITDA | -1.696 | -2.731 | -2.254 | -2.896 | -9.540 | -477 | -219 | -0 |
| Depreciation & amort. | -54 | -494 | -743 | -908 | -1.026 | -1.067 | -6.408 | -0 |
| EBIT | -1.750 | -3.225 | -2.996 | -3.805 | -10.565 | -1.544 | -6.626 | -0 |
| Net financials | -1.782 | -3.249 | -562 | 24 | -43 | -118 | 6.902 | -3 |
| Profit before tax | -2.766 | -6.473 | -3.558 | -3.780 | -10.609 | -1.662 | 276 | -3 |
| Tax | 383 | -948 | -557 | -870 | -479 | 179 | -0 | -0 |
| Net profit | -3.149 | -5.526 | -3.001 | -2.910 | -10.129 | -1.840 | 276 | -3 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.907 | 9.061 | 12.029 | 14.850 | 8.118 | 6.714 | 282 | 83 |
| Equity | 2.903 | -2.623 | 10.860 | 10.949 | 1.320 | -520 | -45 | -48 |
| Long-term debt | 1.184 | 10.762 | 839 | 2.892 | 5.277 | 5.615 | 98 | 69 |
| Short-term debt | 455 | 921 | 330 | 1.009 | 1.522 | 1.619 | 229 | 62 |
| Total debt | 1.639 | 11.683 | 1.169 | 3.901 | 6.798 | 7.234 | 327 | 131 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
UIM HOLDING ApS | Company | 50.0% | 50.0% | 2024 |
SELMONT A/S | Company | 50.0% | 50.0% | 2024 |
V. RØRSGAARD TRADING A/S | Company | 50.0% | 50.0% | 2020 |
Supervixen Holdings ApS | Company | 5.0% | 5.0% | 2017 |
1NF ApS | Company | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Philip Christopher Schwarck | Board of Directors | 0 companies |
| Nikolaj Ammentorp Østergaard | Chairman | 0 companies |