| Revenue | DKK -65K | +160% |
| EBITDA | DKK -7,2M | -3438% |
| Net profit | DKK -5,6M | -3122% |
| Total assets | DKK 8,8M | -45% |
| Equity | DKK 1,1M | -84% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -18 | -1 | -8 | -31 | -15 | -25 | -65 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -1 | -8 | 4.141 | 941 | 215 | -7.178 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -1 | -8 | 4.141 | 941 | 215 | -7.178 |
| Net financials | 0 | 2.771 | -1 | -18 | -202 | -0 | 0 |
| Profit before tax | -18 | 2.770 | -9 | 4.123 | 740 | 215 | -7.178 |
| Tax | -0 | -0 | -2 | 907 | 177 | 29 | -1.564 |
| Net profit | -18 | 2.771 | -7 | 3.216 | 563 | 186 | -5.614 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 49 | 2.821 | 7.849 | 9.710 | 15.261 | 16.084 | 8.783 |
| Equity | 32 | 2.802 | 5.447 | 5.918 | 6.481 | 6.667 | 1.053 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 19 | 1.656 | 2.139 | 6.921 | 7.465 | 7.367 |
| Total debt | 17 | 19 | 1.656 | 2.139 | 6.921 | 7.465 | 7.367 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
PA Management | Management | 2017 | — | — |
SS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Balance Teknik & Byg ApS | Company | 100.0% | 100.0% | 2021 |
Balance Kapital A/S | Company | 100.0% | 100.0% | 2018 |
Rescale Udvikling ApS | Company | 100.0% | 100.0% | 2020 |
Rødovre Karreen ApS | Company | 100.0% | 100.0% | 2017 |
Rescale Invest ApS | Company | 100.0% | 100.0% | 2021 |
SP II ApS | Company | 100.0% | 100.0% | 2019 |
Capital Verde ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Aakjær Jacobsen | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Søren Skovbjerg Palmelund | Chief Executive Officer | 0 companies |
| Jakob Nielsen | Board of Directors | 0 companies |