| Revenue | DKK 30K | -112% |
| EBITDA | DKK 30K | +112% |
| Net profit | DKK 36K | +119% |
| Total assets | DKK 1,2M | +4% |
| Equity | DKK 1,2M | +3% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 546 | -372 | -1.170 | -263 | -30 | -12 | -260 | 30 |
| Staff expenses | -604 | -2.389 | -114 | -1 | -0 | -0 | -0 | -0 |
| EBITDA | -58 | -2.761 | -1.283 | -263 | -30 | -12 | -260 | 30 |
| Depreciation & amort. | -18 | -108 | -149 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -77 | -2.868 | -1.432 | -263 | -30 | -12 | -260 | 30 |
| Net financials | -71 | -229 | -215 | -281 | -29 | 14 | 16 | 16 |
| Profit before tax | -147 | -3.097 | -1.647 | -544 | -59 | 2 | -245 | 46 |
| Tax | -28 | -677 | -378 | -121 | -13 | 0 | -54 | 10 |
| Net profit | -119 | -2.420 | -1.269 | -422 | -46 | 1 | -191 | 36 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 7.729 | 4.285 | 2.396 | 1.726 | 1.351 | 1.335 | 1.142 | 1.183 |
| Equity | -69 | -2.489 | -3.758 | 1.369 | 1.323 | 1.324 | 1.133 | 1.170 |
| Long-term debt | 0 | 0 | 11 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.798 | 6.775 | 6.144 | 357 | 28 | 11 | 9 | 13 |
| Total debt | 7.798 | 6.775 | 6.154 | 357 | 28 | 11 | 9 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Management | Management | 2019 | — | — |
JH Management | Management | 2023 | — | — |
TA Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Agrofond A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Benny Lage | Management | 0 companies |
| Jan Høher-Larsen | Management | 0 companies |
| Torben Andersen | Management | 0 companies |
| Hans Christian Jørgensen | Chairman | 0 companies |