| Revenue | DKK 537K | -20% |
| EBITDA | DKK 537K | -20% |
| Net profit | DKK -1,5M | -1261% |
| Total assets | DKK 16,7M | -6% |
| Equity | DKK 2,7M | -43% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 583 | 669 | 741 | 671 | 537 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 583 | 669 | 741 | 671 | 537 |
| Depreciation & amort. | -338 | -345 | -345 | -352 | -1.750 |
| EBIT | 245 | 324 | 396 | 319 | -1.213 |
| Net financials | -130 | -113 | -129 | -193 | -253 |
| Profit before tax | 114 | 211 | 267 | 126 | -1.467 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 114 | 211 | 267 | 126 | -1.467 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18.966 | 18.652 | 18.247 | 17.843 | 16.684 |
| Equity | 5.100 | 5.161 | 5.058 | 4.795 | 2.724 |
| Long-term debt | 13.281 | 13.138 | 12.897 | 12.754 | 13.104 |
| Short-term debt | 585 | 353 | 292 | 294 | 856 |
| Total debt | 13.866 | 13.491 | 13.189 | 13.048 | 13.960 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 20–24.99% | 2017 | |
| Individual | 20–24.99% | 20–24.99% | 2017 | |
| Individual | 20–24.99% | 20–24.99% | 2017 | |
| Individual | 10–14.99% | 10–14.99% | 2017 | |
| Individual | 10–14.99% | 10–14.99% | 2017 | |
| Individual | 10–14.99% | 10–14.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2017 |
| Person | Role here | Other companies |
|---|