| Revenue | DKK 876K | -40% |
| EBITDA | DKK 213K | -53% |
| Net profit | DKK 93K | -73% |
| Total assets | DKK 2,2M | -12% |
| Equity | DKK 1,2M | -11% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 6.455 | 4.551 | 8.757 | 4.672 | 1.468 | 876 |
| Staff expenses | -6.146 | -4.215 | -6.498 | -4.859 | -1.018 | -663 |
| EBITDA | 309 | 337 | 2.259 | -187 | 451 | 213 |
| Depreciation & amort. | -0 | -0 | -28 | -108 | -83 | -110 |
| EBIT | 309 | 337 | 2.231 | -295 | 368 | 103 |
| Net financials | -6 | -14 | -26 | -12 | -9 | -0 |
| Profit before tax | 303 | 323 | 2.205 | -307 | 359 | 103 |
| Tax | 69 | 91 | 475 | -67 | 16 | 10 |
| Net profit | 234 | 232 | 1.730 | -241 | 343 | 93 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 2.739 | 1.444 | 4.388 | 1.783 | 2.520 | 2.230 |
| Equity | 234 | 466 | 2.196 | 955 | 1.298 | 1.156 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.505 | 978 | 2.182 | 828 | 1.222 | 1.074 |
| Total debt | 2.505 | 978 | 2.182 | 828 | 1.222 | 1.074 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VK Management | Management | 2024 | — | — |
RM Founder | Founder | 2017 | — | — |
MJ Unofficial title | Unofficial title | 2025 | — | — |
OS Management | Management | 2022 | — | — |
ED Founder | Founder | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
R&E GROUP HOLDING ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Valerij Kozic | Management | 0 companies |
| Ricardas Melinavicius | Founder | 0 companies |
| Morten Jan Kirketerp Groot | Unofficial title | 0 companies |
| Olena Savelyeva | Management | 0 companies |
| Edgaras Dauksa | Founder | 0 companies |