| Revenue | DKK 1,3M | +968% |
| EBITDA | DKK 82K | +128% |
| Net profit | DKK 61K | +117% |
| Total assets | DKK 424K | -26% |
| Equity | DKK 45K | +377% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 44 | 125 | 211 | 533 | 631 | 1.063 | 122 | 1.308 |
| Staff expenses | -14 | -168 | -152 | -320 | -730 | -1.048 | -411 | -1.226 |
| EBITDA | 31 | -42 | 59 | 213 | -98 | 15 | -288 | 82 |
| Depreciation & amort. | -10 | -10 | -0 | -12 | -35 | -12 | -12 | -0 |
| EBIT | 21 | -52 | 59 | 202 | -133 | 3 | -300 | 82 |
| Net financials | -0 | -7 | -2 | -2 | 4 | -92 | -56 | -21 |
| Profit before tax | 20 | -59 | 57 | 174 | -129 | -88 | -356 | 61 |
| Tax | 5 | -1 | -0 | 49 | -0 | -0 | -0 | -0 |
| Net profit | 16 | -59 | 57 | 125 | -129 | -88 | -356 | 61 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 99 | 47 | 153 | 386 | 455 | 842 | 575 | 424 |
| Equity | 16 | -43 | 57 | 183 | 54 | -35 | -16 | 45 |
| Long-term debt | 0 | 0 | 38 | 0 | 40 | 335 | 0 | 0 |
| Short-term debt | 82 | 90 | 58 | 203 | 362 | 542 | 591 | 380 |
| Total debt | 82 | 90 | 96 | 203 | 402 | 877 | 591 | 380 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Founder | Founder | 2017 | — | — |
MA Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2017 | |
Christian Roland Holdings ApS | Company | 15.0% | 15.0% | 2023 |
Growfunds ApS | Company | 15.0% | 15.0% | 2023 |
Cividia ApS | Company | 15.0% | 15.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Funder | Founder | 0 companies |
| Michael Alexander Groth | Chief Executive Officer | 0 companies |