| Revenue | DKK 1M | -30% |
| EBITDA | DKK 301K | -63% |
| Net profit | DKK 202K | -66% |
| Total assets | DKK 2M | -24% |
| Equity | DKK 1,3M | -19% |
| Employees | 4 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 858 | 722 | 781 | 1.132 | 831 | 895 | 1.485 | 1.038 |
| Staff expenses | -995 | -834 | -564 | -594 | -450 | -474 | -680 | -737 |
| EBITDA | -137 | -112 | 142 | 538 | 381 | 421 | 805 | 301 |
| Depreciation & amort. | -26 | -27 | -28 | -28 | -28 | -28 | -28 | -28 |
| EBIT | -164 | -139 | 114 | 510 | 353 | 393 | 777 | 273 |
| Net financials | -40 | -43 | -37 | -21 | -20 | -17 | -12 | -11 |
| Profit before tax | -204 | -181 | 78 | 489 | 333 | 376 | 766 | 262 |
| Tax | -44 | 44 | -0 | 41 | 74 | 84 | 170 | 60 |
| Net profit | -159 | -226 | 78 | 448 | 258 | 292 | 596 | 202 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.316 | 1.266 | 1.290 | 1.768 | 1.946 | 2.078 | 2.657 | 2.031 |
| Equity | 141 | -85 | -7 | 441 | 699 | 991 | 1.587 | 1.289 |
| Long-term debt | 0 | 14 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.175 | 1.338 | 1.297 | 1.286 | 1.237 | 1.072 | 1.060 | 733 |
| Total debt | 1.175 | 1.351 | 1.297 | 1.286 | 1.237 | 1.072 | 1.060 | 733 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Management | Management | 2017 | — | — |
BE Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TKJ Holding, Skive ApS | Company | 50.0% | 50.0% | 2017 |
JBM Holding, Thisted ApS | Company | 50.0% | 50.0% | 2018 |
MNM Holding ApS | Company | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Krzyrosiak Johansen | Management | 0 companies |
| Bjarne Emil Madsen | Management | 0 companies |