| Revenue | DKK 138K | +2% |
| EBITDA | DKK 118K | -90% |
| Net profit | DKK 17K | -98% |
| Total assets | DKK 4,6M | +0% |
| Equity | DKK 830K | +2% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 18 | 168 | -53 | 136 | 138 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 18 | 168 | -53 | 1.149 | 118 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 18 | 168 | -53 | 1.149 | 118 |
| Net financials | -6 | -74 | -62 | -90 | -96 |
| Profit before tax | 12 | 94 | -116 | 1.060 | 22 |
| Tax | 3 | 21 | -25 | 233 | 5 |
| Net profit | 10 | 74 | -91 | 827 | 17 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.259 | 3.227 | 3.287 | 4.554 | 4.553 |
| Equity | 3 | 77 | -14 | 813 | 830 |
| Long-term debt | 51 | 2.503 | 2.496 | 2.802 | 2.719 |
| Short-term debt | 3.205 | 648 | 805 | 731 | 791 |
| Total debt | 3.256 | 3.150 | 3.301 | 3.533 | 3.510 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TA Management | Management | 2017 |
RU Management | Management | 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Arengoth Grobb | Management | 0 companies |
| René Ulrich Blinkilde | Management | 0 companies |