| Revenue | DKK 9,4M | +26% |
| EBITDA | DKK 1,9M | +182% |
| Net profit | DKK 988K | +1287% |
| Total assets | DKK 6,9M | +10% |
| Equity | DKK 3,1M | +46% |
| Employees | 12 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.217 | 2.001 | 3.182 | 5.238 | 7.357 | 6.074 | 7.467 | 9.441 |
| Staff expenses | -863 | -1.585 | -2.924 | -4.598 | -6.481 | -5.470 | -6.755 | -7.514 |
| EBITDA | 1.353 | 415 | 258 | 640 | 787 | 591 | 684 | 1.927 |
| Depreciation & amort. | -34 | -92 | -113 | -226 | -325 | -359 | -422 | -441 |
| EBIT | 1.320 | 323 | 144 | 414 | 462 | 231 | 262 | 1.486 |
| Net financials | -10 | -6 | -12 | -84 | -45 | -61 | -140 | -175 |
| Profit before tax | 1.310 | 318 | 132 | 329 | 416 | 170 | 121 | 1.311 |
| Tax | 291 | 74 | 39 | 79 | 99 | 65 | 50 | 323 |
| Net profit | 1.019 | 243 | 93 | 250 | 317 | 105 | 71 | 988 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.694 | 2.293 | 3.034 | 4.322 | 4.453 | 5.844 | 6.280 | 6.931 |
| Equity | 1.069 | 1.313 | 1.405 | 1.655 | 1.973 | 2.077 | 2.149 | 3.137 |
| Long-term debt | 0 | 0 | 198 | 701 | 610 | 795 | 519 | 618 |
| Short-term debt | 625 | 981 | 1.421 | 1.913 | 1.805 | 2.879 | 3.512 | 3.082 |
| Total debt | 625 | 981 | 1.620 | 2.615 | 2.415 | 3.674 | 4.031 | 3.700 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|