| Revenue | DKK -603K | +80% |
| EBITDA | DKK -603K | -80% |
| Net profit | DKK -738K | -183% |
| Total assets | DKK 9,9M | +55% |
| Equity | DKK 9,6M | +80% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -369 | -348 | -436 | -312 | -52 | 143 | -334 | -603 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -369 | -348 | -528 | -350 | -208 | 128 | -334 | -603 |
| Depreciation & amort. | -170 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -539 | -348 | -528 | -350 | -208 | 128 | -334 | -603 |
| Net financials | -120 | 200 | 49 | -14 | -65 | -8 | 3 | -339 |
| Profit before tax | -659 | -148 | -479 | -364 | -273 | 120 | -332 | -942 |
| Tax | -142 | -33 | -108 | -80 | -62 | 26 | -71 | -204 |
| Net profit | -517 | -115 | -371 | -284 | -211 | 94 | -261 | -738 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.572 | 1.461 | 1.079 | 1.284 | 3.255 | 3.429 | 6.353 | 9.854 |
| Equity | 1.483 | 1.368 | 997 | 713 | 502 | 3.195 | 5.335 | 9.605 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 88 | 93 | 82 | 572 | 2.753 | 234 | 1.018 | 249 |
| Total debt | 88 | 93 | 82 | 572 | 2.753 | 234 | 1.018 | 249 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PMK-Holding ApS | Company | 50.0% | 50.0% | 2024 |
SMK ID Holding ApS | Company | 15.0% | 15.0% | 2024 |
MMK ID Holding ApS | Company | 15.0% | 15.0% | 2024 |
OMK ID Holding ApS | Company | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Munch Kjærgaard | Management | 0 companies |