| Revenue | DKK -1,9M | +377% |
| EBITDA | DKK -7,3M | -117% |
| Net profit | DKK -9,7M | -129% |
| Total assets | DKK 254,4M | +127% |
| Equity | DKK 36,7M | -20% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | -7 | -18 | -96 | -407 | -1.944 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | 9.745 | 9.965 | 43.376 | -7.281 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 9.745 | 9.965 | 43.376 | -7.281 |
| Net financials | -0 | -1.543 | -1.195 | -1.179 | -5.054 |
| Profit before tax | -7 | 8.202 | 8.770 | 42.197 | -12.335 |
| Tax | -2 | 2.024 | 2.106 | 9.283 | -2.658 |
| Net profit | -6 | 6.178 | 6.665 | 32.913 | -9.676 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 45 | 34.128 | 44.170 | 112.130 | 254.404 |
| Equity | 40 | 6.218 | 12.882 | 45.796 | 36.680 |
| Long-term debt | 0 | 0 | 0 | 29.465 | 51.497 |
| Short-term debt | 5 | 25.762 | 26.927 | 23.539 | 155.816 |
| Total debt | 5 | 25.762 | 26.927 | 53.004 | 207.313 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
JF Management | Management | 2017 – 2022 |
OT Management | Management | 2022 – 2024 |
JA Management | Management | 2022 – 2022 |
AD Management | Management | 2022 – 2024 |
MS Management | Management | 2022 – 2022 |
TM Management | Management | 2022 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Favre-Bulle Malling Petersen | Management | 0 companies |
| Oscar Thøger Maltesen | Management | 0 companies |
| Jan Aarestrup | Management | 0 companies |
| Alex Dam Hansen | Management | 0 companies |
| Michael Storgaard | Management | 0 companies |
| Torben Modvig | Management | 0 companies |