| Revenue | DKK 2,8M | -243% |
| EBITDA | DKK 22,6M | +154% |
| Net profit | DKK 700K | +102% |
| Total assets | DKK 509,3M | +246% |
| Equity | DKK 52,2M | +253% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -18 | -131 | -2.260 | -1.954 | 2.795 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9.815 | 13.714 | 49.038 | -42.046 | 22.575 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9.815 | 13.714 | 49.038 | -42.046 | 22.575 |
| Net financials | -2.064 | -707 | -1.283 | -6.923 | -22.157 |
| Profit before tax | 7.751 | 13.006 | 47.755 | -48.969 | 418 |
| Tax | 1.997 | 2.977 | 10.506 | -10.692 | -282 |
| Net profit | 5.754 | 10.029 | 37.249 | -38.277 | 700 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 34.527 | 48.274 | 154.647 | 147.341 | 509.289 |
| Equity | 5.794 | 15.823 | 53.072 | 14.795 | 52.175 |
| Long-term debt | 0 | 0 | 32.441 | 89.024 | 435.610 |
| Short-term debt | 26.571 | 27.242 | 56.598 | 42.174 | 10.027 |
| Total debt | 26.571 | 27.242 | 89.039 | 131.198 | 445.637 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
OT Management | Management | 2022 |
AD Management | Management | 2022 |
| Former (4) | ||
JF Management | Management | 2017 – 2022 |
JA Management | Management | 2022 – 2022 |
MS Management | Management | 2022 – 2022 |
TM Management | Management | 2022 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Favre-Bulle Malling Petersen | Management | 0 companies |
| Oscar Thøger Maltesen | Management | 0 companies |
| Jan Aarestrup | Management | 0 companies |
| Alex Dam Hansen | Management | 0 companies |
| Michael Storgaard | Management | 0 companies |
| Torben Modvig | Management | 0 companies |