| Revenue | DKK 22,9M | +34% |
| EBITDA | DKK 5,7M | +4407% |
| Net profit | DKK 935K | +125% |
| Total assets | DKK 25,6M | +0% |
| Equity | DKK -3,2M | +23% |
| Employees | 15 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -76 | -284 | 402 | 4.347 | 12.578 | 17.101 | 22.918 |
| Staff expenses | -0 | -210 | -4.833 | -14.529 | -15.560 | -17.233 | -17.247 |
| EBITDA | -76 | -494 | -4.431 | -10.183 | -2.982 | -132 | 5.671 |
| Depreciation & amort. | -0 | -0 | -22 | -396 | -1.258 | -1.986 | -2.755 |
| EBIT | -76 | -494 | -4.453 | -10.579 | -4.240 | -2.118 | 2.916 |
| Net financials | 0 | -19 | -142 | -479 | -699 | -1.668 | -1.981 |
| Profit before tax | -76 | -513 | -4.595 | -11.058 | -4.939 | -3.786 | 935 |
| Tax | -0 | -0 | -76 | -76 | -0 | -0 | -0 |
| Net profit | -76 | -513 | -4.519 | -10.982 | -4.939 | -3.786 | 935 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 50 | 1.359 | 7.132 | 12.235 | 20.315 | 25.710 | 25.642 |
| Equity | 10 | -225 | 256 | -4.616 | -355 | -4.140 | -3.206 |
| Long-term debt | 0 | 953 | 3.036 | 7.376 | 9.195 | 15.960 | 11.534 |
| Short-term debt | 40 | 555 | 3.840 | 9.474 | 11.475 | 13.890 | 17.314 |
| Total debt | 40 | 1.508 | 6.876 | 16.850 | 20.670 | 29.850 | 28.847 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Management | Management | 2017 | — | — |
MB Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cerivo ApS | Company | 100.0% | 100.0% | 2025 |
Henning Mortensen ApS | Company | 5.0% | 5.0% | 2019 |
STANNOW INVEST ApS | Company | 15.0% | 15.0% | 2021 |
Wired Relations Holding ApS | Company | 50.0% | 50.0% | 2022 |
| Individual | 5.0% | 5.0% | 2020 | |
Stannow Invest II ApS | Company | 15.0% | 15.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Raith Linemann | Management | 0 companies |
| Mikael Bernt Johnsen | Management | 0 companies |
| Bobby Nielsen | Chairman | 0 companies |
| Erik Stannow | Chairman | 0 companies |
| Søren Krarup | Board of Directors | 0 companies |
| Gilli Haraldsen | Board of Directors | 0 companies |
| Claus Jørgen Klein-Ipsen | Board of Directors | 0 companies |
| Henrik Jeberg | Board of Directors | 0 companies |