| Revenue | DKK 1,8M | +14% |
| EBITDA | DKK 485K | +29% |
| Net profit | DKK 375K | +38% |
| Total assets | DKK 1,6M | +82% |
| Equity | DKK 740K | +103% |
| Employees | 6 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | -17 | -36 | -8 | 529 | 1.617 | 1.837 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -353 | -1.243 | -1.352 |
| EBITDA | 0 | 0 | -17 | -36 | -8 | 176 | 375 | 485 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -5 | -10 | -10 |
| EBIT | 0 | 0 | -17 | -36 | -8 | 171 | 365 | 475 |
| Net financials | 0 | 0 | 0 | -2 | 23 | -62 | -15 | 9 |
| Profit before tax | 0 | 0 | -17 | -38 | 15 | 110 | 349 | 484 |
| Tax | -0 | -0 | -0 | -0 | -8 | 25 | 78 | 109 |
| Net profit | 0 | 0 | -17 | -38 | 23 | 84 | 272 | 375 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 3 | 10 | 8 | 635 | 860 | 1.566 |
| Equity | 0 | 0 | -17 | -15 | 8 | 93 | 364 | 740 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 16 | 73 | 110 |
| Short-term debt | 0 | 0 | 20 | 25 | 0 | 525 | 416 | 712 |
| Total debt | 0 | 0 | 20 | 25 | 0 | 541 | 489 | 822 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NZ Management | Management | 2023 | — | — |
BM Founder | Founder | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ken Aalborg Holding ApS | Company | 100.0% | 100.0% | 2024 |
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Ning Zhu | Management | 0 companies |
| Borche Mukaetov | Founder | 0 companies |