| Revenue | DKK 2,4M | +387% |
| EBITDA | DKK 3,1M | +30% |
| Net profit | DKK -159K | +93% |
| Total assets | DKK 55,7M | +1% |
| Equity | DKK -4,8M | -3% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.640 | 3.283 | 570 | 485 | 2.362 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.367 | 1.943 | 1.970 | 2.385 | 3.112 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.367 | 1.943 | 1.970 | 2.385 | 3.112 |
| Net financials | -1.434 | -1.728 | -4.196 | -4.822 | -3.271 |
| Profit before tax | -67 | 215 | -2.226 | -2.437 | -159 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -67 | 215 | -2.226 | -2.437 | -159 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 59.994 | 59.792 | 57.115 | 54.972 | 55.742 |
| Equity | -644 | 71 | -2.154 | -4.592 | -4.750 |
| Long-term debt | 48.161 | 46.943 | 46.094 | 44.555 | 43.225 |
| Short-term debt | 12.477 | 12.777 | 13.176 | 15.009 | 17.268 |
| Total debt | 60.638 | 59.720 | 59.270 | 59.564 | 60.493 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NS Management | Management | 2022 |
JM Management | Management | 2025 |
| Former (2) | ||
JS Management | Management | 2022 – 2025 |
EG Management | Management | 2022 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Nemanja Stankovic | Management | 0 companies |
| John Skovbjerg Hansen | Management | 0 companies |
| Elsebeth Gutheil Stoker | Management | 0 companies |
| Jens Møller Boeriis | Management | 0 companies |