| Revenue | DKK 10,4M | +84% |
| EBITDA | DKK 2,1M | +80% |
| Net profit | DKK 1,4M | +98% |
| Total assets | DKK 9,6M | +9% |
| Equity | DKK 7,9M | +5% |
| Employees | 18 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 169 | 243 | 1.377 | 4.309 | 8.036 | 7.341 | 5.641 | 10.384 |
| Staff expenses | -809 | -1.582 | -3.258 | -3.697 | -5.012 | -5.676 | -9.904 | -8.239 |
| EBITDA | -641 | -1.339 | -1.880 | 52 | 2.048 | -188 | 1.192 | 2.145 |
| Depreciation & amort. | -4 | -6 | -17 | -74 | -43 | -70 | -211 | -87 |
| EBIT | -645 | -1.345 | -1.897 | -22 | 2.005 | -258 | 981 | 2.058 |
| Net financials | 369 | 1.748 | 2.299 | 1.321 | -78 | 63 | 91 | 218 |
| Profit before tax | -276 | 403 | 402 | 1.300 | 1.927 | -195 | 1.073 | 1.993 |
| Tax | -0 | -65 | -0 | -0 | -388 | -94 | 375 | 609 |
| Net profit | -276 | 468 | 402 | 1.300 | 2.315 | -101 | 698 | 1.385 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 958 | 1.404 | 2.255 | 3.399 | 4.822 | 10.275 | 8.816 | 9.635 |
| Equity | 224 | 692 | 1.094 | 2.093 | 3.409 | 7.107 | 7.466 | 7.850 |
| Long-term debt | 0 | 44 | 192 | 0 | 135 | 288 | 0 | 0 |
| Short-term debt | 734 | 668 | 969 | 1.305 | 1.278 | 2.879 | 1.351 | 1.785 |
| Total debt | 734 | 712 | 1.161 | 1.305 | 1.414 | 3.168 | 1.351 | 1.785 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Marvic Lid Holding ApS | Company | 66.7% | 66.7% | 2019 |
Lubella ApS | Company | 20.0% | 20.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Lið | Chief Executive Officer | 0 companies |
| Niels-Ulrik Mousten | Board of Directors | 0 companies |
| Hanne Lið | Board of Directors | 0 companies |
| Thomas Ulrik | Chairman | 0 companies |
| Carl Holger Hansen Lið | Chairman | 0 companies |
| Kim Søberg Petersen | Board of Directors | 0 companies |
| Gitte Ann Skov | Board of Directors | 0 companies |