| Revenue | DKK 87K | -217% |
| EBITDA | DKK -16K | +95% |
| Net profit | DKK -12K | +95% |
| Total assets | DKK 89K | -21% |
| Equity | DKK 75K | -14% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 88 | 120 | 404 | -11 | 4 | -81 | -74 | 87 |
| Staff expenses | -0 | -0 | -185 | -22 | -0 | -0 | -224 | -102 |
| EBITDA | 88 | 120 | 219 | 11 | 4 | -81 | -299 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 88 | 120 | 219 | 11 | 4 | -81 | -299 | -16 |
| Net financials | -1 | -2 | -1 | -6 | -1 | -0 | 0 | 0 |
| Profit before tax | 87 | 117 | 219 | 6 | 3 | -81 | -298 | -16 |
| Tax | 19 | 27 | 48 | 3 | 1 | -18 | -65 | -3 |
| Net profit | 68 | 91 | 171 | 3 | 2 | -64 | -233 | -12 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 220 | 522 | 530 | 172 | 140 | 30 | 113 | 89 |
| Equity | 118 | 208 | 379 | 82 | 84 | 20 | 87 | 75 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 102 | 314 | 151 | 90 | 57 | 10 | 25 | 14 |
| Total debt | 102 | 314 | 151 | 90 | 57 | 10 | 25 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
SG Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
RF Management | Management | 2017 | — | — |
TR Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JC Brok Holding ApS | Company | 100.0% | 100.0% | 2021 |
SØPA Holding ApS | Company | 50.0% | 50.0% | 2017 |
THAB Holding ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jens-Karl Brok | Chief Executive Officer | 0 companies |
| Søren Gosvig Andersen | Chief Executive Officer | 0 companies |
| Rasmus Færch Kyllesbech Hansen | Management | 0 companies |
| Thorsten Rune Absalonsen | Management | 0 companies |