| Revenue | DKK 8,5M | -10% |
| EBITDA | DKK 1,4M | -25% |
| Net profit | DKK 22K | -96% |
| Total assets | DKK 11,5M | +38% |
| Equity | DKK 965K | +2% |
| Employees | 6 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 12.260 | 3.070 | 11.266 | 9.515 | 8.525 |
| Staff expenses | -11.870 | -8.998 | -1.965 | -7.665 | -7.142 |
| EBITDA | 391 | -5.928 | 9.301 | 1.850 | 1.384 |
| Depreciation & amort. | -1.134 | -999 | -1.456 | -1.284 | -1.262 |
| EBIT | -743 | -6.926 | 7.845 | 565 | 122 |
| Net financials | -39 | -85 | -90 | -192 | -41 |
| Profit before tax | -782 | -7.012 | 7.756 | 373 | 81 |
| Tax | -169 | 169 | 75 | -183 | 59 |
| Net profit | -613 | -7.181 | 7.681 | 556 | 22 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 5.047 | 7.134 | 8.034 | 8.376 | 11.524 |
| Equity | -113 | -7.294 | 387 | 943 | 965 |
| Long-term debt | 0 | 281 | 784 | 774 | 808 |
| Short-term debt | 5.159 | 14.146 | 6.863 | 6.659 | 9.750 |
| Total debt | 5.159 | 14.428 | 7.647 | 7.433 | 10.558 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
SS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
MM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2017 | |
Stensdal Group Holding A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Leonardo Busi | Chief Executive Officer | 0 companies |
| Søren Stensdal | Chief Executive Officer | 0 companies |
| Morten Michael Børsholt-Simonsen | Chief Executive Officer | 0 companies |
| Cristiano Mario Rossi | Board of Directors | 0 companies |
| Maurizio Nifruli | Board of Directors | 0 companies |
| Romano Paoletti | Chairman | 0 companies |
| Kim Sørensen | Board of Directors | 0 companies |
| Eske Hartmann Munck | Chairman | 0 companies |