| Revenue | DKK 5,1M | +33% |
| EBITDA | DKK 579K | +1382% |
| Net profit | DKK 71K | +119% |
| Total assets | DKK 5,5M | +5% |
| Equity | DKK 1,1M | +7% |
| Employees | 11 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 3.189 | 2.990 | 3.428 | 4.353 | 4.680 | 3.848 | 5.133 |
| Staff expenses | -2.566 | -1.968 | -2.210 | -2.844 | -3.115 | -3.893 | -4.554 |
| EBITDA | 623 | 1.022 | 1.219 | 1.508 | 1.564 | -45 | 579 |
| Depreciation & amort. | -447 | -389 | -494 | -524 | -583 | -295 | -341 |
| EBIT | 177 | 633 | 725 | 984 | 981 | -340 | 238 |
| Net financials | -159 | -150 | -91 | -79 | -66 | -135 | -148 |
| Profit before tax | 17 | 483 | 634 | 906 | 915 | -475 | 91 |
| Tax | 4 | 112 | 141 | 307 | 96 | -102 | 20 |
| Net profit | 13 | 371 | 493 | 599 | 820 | -373 | 71 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.875 | 3.185 | 3.932 | 4.207 | 4.350 | 5.236 | 5.494 |
| Equity | 113 | 469 | 912 | 1.311 | 1.881 | 1.008 | 1.078 |
| Long-term debt | 1.350 | 1.777 | 1.420 | 1.296 | 524 | 1.284 | 1.147 |
| Short-term debt | 1.407 | 822 | 1.421 | 1.327 | 1.688 | 2.790 | 3.094 |
| Total debt | 2.757 | 2.599 | 2.842 | 2.623 | 2.212 | 4.073 | 4.241 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2017 | — | — |
LR Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
KV | Audit | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lars R Andersen Holding ApS | Company | 50.0% | 50.0% | 2017 |
Martin K. Andersen Holding ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Kledal Andersen | Management | 0 companies |
| Lars Rysbjerg Andersen | Chief Executive Officer | 0 companies |
| Klaus Viborg Pedersen | Audit | 0 companies |