| Revenue | DKK 6,9M | -1% |
| EBITDA | DKK 2,6M | +7% |
| Net profit | DKK 1,4M | -6% |
| Total assets | DKK 62,8M | +97% |
| Equity | DKK 6,6M | +28% |
| Employees | 7 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | 1.785 | 4.075 | 2.813 | 7.816 | 11.397 | 7.747 | 6.952 | 6.873 |
| Staff expenses | -0 | -1.527 | -3.769 | -1.204 | -6.406 | -10.082 | -5.877 | -4.493 | -4.237 |
| EBITDA | -9 | 259 | 306 | 1.610 | 1.409 | 1.315 | 1.870 | 2.459 | 2.636 |
| Depreciation & amort. | -13 | -107 | -113 | -140 | -156 | -231 | -246 | -249 | -285 |
| EBIT | -22 | 152 | 193 | 1.470 | 1.253 | 1.084 | 1.624 | 2.210 | 2.350 |
| Net financials | 0 | -17 | 5 | -259 | -310 | -509 | -600 | -249 | -512 |
| Profit before tax | -22 | 135 | 197 | 1.211 | 943 | 575 | 1.024 | 1.961 | 1.839 |
| Tax | -4 | 30 | 48 | 267 | 225 | 127 | 227 | 432 | 408 |
| Net profit | -18 | 105 | 150 | 944 | 719 | 448 | 797 | 1.529 | 1.431 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 487 | 1.727 | 1.703 | 17.895 | 41.419 | 22.275 | 24.372 | 31.907 | 62.788 |
| Equity | 482 | 587 | 737 | 1.681 | 2.400 | 2.848 | 3.645 | 5.174 | 6.604 |
| Long-term debt | 0 | 0 | 156 | 0 | 376 | 1.061 | 1.006 | 939 | 876 |
| Short-term debt | 5 | 1.119 | 794 | 15.931 | 37.936 | 17.897 | 19.109 | 25.405 | 54.770 |
| Total debt | 5 | 1.119 | 949 | 15.931 | 38.312 | 18.959 | 20.115 | 26.345 | 55.646 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Management | Management | 2017 | — | — |
RC Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Langkjær Estate A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Lang | Management | 0 companies |
| Rasmus Christen Kjær | Management | 0 companies |
| Jens Ove Lang | Board of Directors | 0 companies |
| Christen Aagesen Kjær | Chairman | 0 companies |
| Pernille Stilling Kuch | Board of Directors | 0 companies |