| Revenue | DKK 2M | -39% |
| EBITDA | DKK -664K | -1142% |
| Net profit | DKK -571K | -8018% |
| Total assets | DKK 1,1M | +4% |
| Equity | DKK -1,9M | -43% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | — | 4.662 | 1.884 | 3.307 | 2.028 |
| Staff expenses | -0 | -4.538 | -3.824 | -3.243 | -2.692 |
| EBITDA | — | 124 | -1.940 | 64 | -664 |
| Depreciation & amort. | -0 | -51 | -58 | -35 | -37 |
| EBIT | — | 74 | -1.998 | 28 | -701 |
| Net financials | 0 | 2 | -13 | -17 | -28 |
| Profit before tax | — | 76 | -2.011 | 11 | -729 |
| Tax | -0 | 19 | -441 | 4 | -158 |
| Net profit | — | 57 | -1.570 | 7 | -571 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 1.327 | 2.649 | 1.039 | 1.011 | 1.051 |
| Equity | 176 | 233 | -1.337 | -1.330 | -1.901 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.099 | 2.161 | 2.276 | 2.283 | 2.895 |
| Total debt | 1.099 | 2.161 | 2.276 | 2.283 | 2.895 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Unofficial title | Unofficial title | 2023 | — | — |
SM Management | Management | 2023 | — | — |
RG Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Magna Holding ApS | Company | 20.0% | 20.0% | 2019 |
| Individual | 20.0% | 20.0% | 2018 | |
Sensum Holding ApS | Company | 10.0% | 10.0% | 2017 |
THE EVE GROUP ApS | Company | 20.0% | 20.0% | 2017 |
First Chair Holding af 2022 ApS | Company | 66.7% | 66.7% | 2022 |
FIRST CHAIR HOLDING A/S | Company | 66.7% | 66.7% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Rasmus Bek | Unofficial title | 0 companies |
| Søren Michael Kofoed | Management | 0 companies |
| Rasmus Gert Kristensen | Management | 0 companies |
| Jens Frederik Kofoed | Chairman | 0 companies |
| Ole Daugbjerg | Board of Directors | 0 companies |
| Morten Papendick Andersen | Board of Directors | 0 companies |
| Claus Vittrup Pedersen | Board of Directors | 0 companies |
| Morten Andersen | Board of Directors | 0 companies |