| Revenue | DKK 859K | +7% |
| EBITDA | DKK 1,9M | +142% |
| Net profit | DKK 1,6M | +422% |
| Total assets | DKK 28,6M | +5% |
| Equity | DKK 23M | +7% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 694 | 672 | 698 | 738 | 608 | 577 | 758 | 804 | 859 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 694 | 672 | 698 | 738 | 608 | 577 | 758 | 804 | 1.943 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 694 | 672 | 698 | 738 | 608 | 577 | 758 | 804 | 1.943 |
| Net financials | 152 | 657 | 664 | 1.254 | 1.819 | 1.104 | 970 | -1.016 | 163 |
| Profit before tax | 846 | 1.329 | 1.362 | 1.992 | 2.427 | 1.681 | 1.728 | -212 | 2.106 |
| Tax | 120 | 158 | 277 | 168 | 161 | 201 | 258 | 282 | 517 |
| Net profit | 725 | 1.171 | 1.086 | 1.824 | 2.266 | 1.480 | 1.469 | -494 | 1.589 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.259 | 23.145 | 24.988 | 26.056 | 27.377 | 27.885 | 28.463 | 27.320 | 28.606 |
| Equity | 12.455 | 13.524 | 15.919 | 17.494 | 19.441 | 20.808 | 22.163 | 21.551 | 23.018 |
| Long-term debt | 7.405 | 6.622 | 5.940 | 5.241 | 4.509 | 3.791 | 3.005 | 2.594 | 2.184 |
| Short-term debt | 702 | 1.230 | 1.210 | 1.336 | 1.380 | 1.016 | 968 | 812 | 766 |
| Total debt | 8.107 | 7.853 | 7.150 | 6.577 | 5.889 | 4.807 | 3.973 | 3.405 | 2.950 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|