| Revenue | DKK 1,2M | -5% |
| EBITDA | DKK 2,1M | +39% |
| Net profit | DKK 1,2M | +49% |
| Total assets | DKK 23,9M | +12% |
| Equity | DKK 6,4M | +23% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | 303 | 251 | 641 | 879 | 1.000 | 1.264 | 1.198 |
| Staff expenses | -0 | -0 | -0 | -0 | -71 | -17 | -87 | -32 |
| EBITDA | 693 | 381 | 849 | 1.624 | 1.587 | 1.397 | 1.492 | 2.077 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 693 | 381 | 849 | 1.624 | 1.587 | 1.397 | 1.492 | 2.077 |
| Net financials | 650 | -82 | -138 | -186 | -227 | -295 | -444 | -518 |
| Profit before tax | 626 | 221 | 711 | 1.438 | 1.360 | 1.103 | 1.047 | 1.559 |
| Tax | 138 | 46 | 157 | 310 | 286 | 246 | 235 | 351 |
| Net profit | 488 | 174 | 554 | 1.127 | 1.074 | 857 | 812 | 1.208 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.115 | 5.670 | 9.535 | 13.135 | 16.113 | 20.633 | 21.376 | 23.944 |
| Equity | 588 | 762 | 1.316 | 2.443 | 3.517 | 4.374 | 5.187 | 6.394 |
| Long-term debt | 2.365 | 2.810 | 4.430 | 8.766 | 9.408 | 13.830 | 13.365 | 14.642 |
| Short-term debt | 1.024 | 1.930 | 3.486 | 1.423 | 2.550 | 1.700 | 2.027 | 1.908 |
| Total debt | 3.390 | 4.741 | 7.915 | 10.189 | 11.957 | 15.530 | 15.391 | 16.550 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TI Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
TE Holding Tårs ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Isaksen Elefsen | Management | 0 companies |