| Revenue | DKK 117K | +2% |
| EBITDA | DKK 117K | +2% |
| Net profit | DKK -155K | +65% |
| Total assets | DKK 7,1M | -2% |
| Equity | DKK -512K | -43% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -37 | 35 | 98 | 122 | 130 | 132 | 114 | 117 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -37 | 35 | 98 | 122 | 130 | 132 | 114 | 117 |
| Depreciation & amort. | -21 | -93 | -162 | -197 | -98 | -98 | -99 | -99 |
| EBIT | -58 | -58 | -64 | -74 | 32 | 34 | 16 | 18 |
| Net financials | -41 | -101 | -161 | -167 | -186 | -334 | -519 | -217 |
| Profit before tax | -99 | -159 | -225 | -241 | -154 | -300 | -503 | -198 |
| Tax | -0 | -0 | -15 | 3 | -138 | -66 | -58 | -44 |
| Net profit | -99 | -159 | -210 | -244 | -16 | -234 | -445 | -155 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.880 | 2.742 | 9.434 | 9.282 | 10.225 | 10.299 | 7.270 | 7.132 |
| Equity | -49 | -209 | -419 | 338 | 322 | 88 | -357 | -512 |
| Long-term debt | 1.245 | 1.212 | 3.868 | 3.882 | 9.888 | 10.195 | 7.613 | 7.629 |
| Short-term debt | 1.684 | 1.739 | 5.985 | 5.063 | 15 | 15 | 15 | 15 |
| Total debt | 2.929 | 2.951 | 9.853 | 8.944 | 9.903 | 10.210 | 7.628 | 7.644 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Management | Management | 2017 | — | — |
KA Management | Management | 2025 | — | — |
PM Founder | Founder | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Liseno III ApS | Company | 100.0% | 100.0% | 2025 |
Liseno II ApS | Company | 100.0% | 100.0% | 2025 |
LISENO ApS | Company | 100.0% | 100.0% | 2025 |
MALENO ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Malene Enø Larsen | Management | 0 companies |
| Kjeld Anker Pedersen | Management | 0 companies |
| Philip Martin Graff | Founder | 0 companies |