| Revenue | DKK 5,6M | +58% |
| EBITDA | DKK 783K | +185% |
| Net profit | DKK 289K | +130% |
| Total assets | DKK 2,8M | +24% |
| Equity | DKK 1,9M | +18% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.247 | 5.859 | 7.659 | 3.532 | 5.587 |
| Staff expenses | -2.285 | -3.466 | -5.087 | -4.454 | -4.804 |
| EBITDA | 962 | 2.392 | 2.572 | -922 | 783 |
| Depreciation & amort. | -357 | -380 | -346 | -321 | -418 |
| EBIT | 605 | 2.013 | 2.226 | -1.242 | 365 |
| Net financials | -13 | -6 | -1 | -1 | 5 |
| Profit before tax | 592 | 2.007 | 2.224 | -1.243 | 370 |
| Tax | 131 | 443 | 492 | -267 | 80 |
| Net profit | 461 | 1.564 | 1.732 | -975 | 289 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.241 | 3.926 | 5.428 | 2.252 | 2.794 |
| Equity | 1.264 | 2.608 | 4.109 | 1.634 | 1.924 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 978 | 1.319 | 1.301 | 618 | 871 |
| Total debt | 978 | 1.319 | 1.301 | 618 | 871 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 20–24.99% | 20–24.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Egsvang Rasmussen | Board of Directors | 0 companies |
| Christian Rune Borup | Board of Directors | 0 companies |
| Lars Klüwer Larsen | Chairman | 0 companies |