| Revenue | DKK 1,6M | -7% |
| EBITDA | DKK 1,7M | -11% |
| Net profit | DKK 505K | +3% |
| Total assets | DKK 36,7M | -2% |
| Equity | DKK 8,5M | +6% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.685 | 870 | 1.664 | 1.749 | 1.621 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.125 | 4.120 | 1.745 | 1.955 | 1.738 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.125 | 4.120 | 1.745 | 1.955 | 1.738 |
| Net financials | -81 | -38 | -667 | -1.166 | -971 |
| Profit before tax | 4.044 | 4.082 | 1.078 | 788 | 650 |
| Tax | 890 | 898 | 240 | 300 | 145 |
| Net profit | 3.153 | 3.185 | 838 | 488 | 505 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 35.819 | 38.851 | 37.416 | 37.468 | 36.730 |
| Equity | 6.747 | 9.931 | 7.769 | 7.958 | 8.463 |
| Long-term debt | 25.549 | 23.578 | 23.457 | 24.544 | 23.963 |
| Short-term debt | 2.017 | 3.347 | 4.124 | 2.807 | 2.070 |
| Total debt | 27.566 | 26.925 | 27.581 | 27.351 | 26.033 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KH Management | Management | 2022 |
| Former (2) | ||
LC Management | Management | 2017 – 2022 |
PB Management | Management | 2017 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2017 – 2022 | |
| Board of Directors | 2017 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Christensen | Management | 0 companies |
| Karl Henrik Frederiksen | Management | 0 companies |
| Palle Buhl Jørgensen | Management | 0 companies |
| Finn Peter Bach | Chairman | 0 companies |
| Anders Jørgen Sønderstrup Røge | Board of Directors | 0 companies |