| Revenue | DKK 980K | -7% |
| EBITDA | DKK 1,2M | +18% |
| Net profit | DKK 595K | +108% |
| Total assets | DKK 30M | +2% |
| Equity | DKK 10M | +6% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 48 | 175 | 898 | 969 | 1.012 | 993 | 1.052 | 980 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.271 | 5.767 | 1.902 | 2.349 | 264 | 2.423 | 1.052 | 1.237 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.271 | 5.767 | 1.902 | 2.349 | 264 | 2.423 | 1.052 | 1.237 |
| Net financials | -62 | -611 | -296 | -324 | 1.694 | -600 | -685 | -475 |
| Profit before tax | 2.209 | 5.155 | 1.606 | 2.024 | 1.958 | 1.823 | 368 | 762 |
| Tax | 486 | 1.134 | 355 | 446 | 432 | 406 | 81 | 168 |
| Net profit | 1.723 | 4.021 | 1.251 | 1.578 | 1.526 | 1.417 | 286 | 595 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5.450 | 21.035 | 22.357 | 23.808 | 30.338 | 32.256 | 29.450 | 30.049 |
| Equity | 1.773 | 5.794 | 7.045 | 8.624 | 10.150 | 11.567 | 9.411 | 10.006 |
| Long-term debt | 486 | 12.373 | 12.369 | 12.345 | 17.187 | 15.054 | 14.897 | 14.620 |
| Short-term debt | 3.191 | 2.868 | 2.943 | 2.840 | 3.002 | 3.241 | 3.436 | 3.661 |
| Total debt | 3.677 | 15.242 | 15.312 | 15.184 | 20.188 | 18.295 | 18.333 | 18.281 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2017 | — | — |
KL Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JESPER BLICHER LAURITZEN HOLDING ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Blicher Lauritzen | Management | 0 companies |
| Kenn Lautrup Pedersen | Management | 0 companies |