| Revenue | DKK -125K | -117% |
| EBITDA | DKK -125K | +85% |
| Net profit | DKK 1,4M | +577% |
| Total assets | DKK 49,3M | +9% |
| Equity | DKK 15,8M | +9% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -25 | -31 | 2.339 | 2.740 | 7.510 | 713 | -125 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -25 | -31 | 1.974 | 2.517 | 7.140 | -844 | -125 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -25 | -31 | 1.974 | 2.517 | 7.140 | -844 | -125 |
| Net financials | -8 | 181 | 506 | 466 | 504 | 57 | 997 | 1.481 |
| Profit before tax | -9 | 157 | 475 | 2.440 | 3.021 | 7.196 | 153 | 1.357 |
| Tax | -0 | -11 | 52 | 2 | -0 | -0 | -47 | -0 |
| Net profit | -9 | 168 | 423 | 2.438 | 3.021 | 7.196 | 200 | 1.357 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 6.847 | 12.080 | 9.768 | 17.336 | 23.118 | 41.704 | 45.349 | 49.328 |
| Equity | 991 | 1.159 | 1.582 | 4.020 | 7.041 | 14.237 | 14.437 | 15.794 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.856 | 10.921 | 8.186 | 13.316 | 16.077 | 27.467 | 30.912 | 33.534 |
| Total debt | 5.856 | 10.921 | 8.186 | 13.316 | 16.077 | 27.467 | 30.912 | 33.534 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TC Management | Management | 2017 | — | — |
SK Founder | Founder | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
R1612 ApS | Company | 66.7% | 66.7% | 2019 |
| Individual | 10.0% | 10.0% | 2017 | |
| Individual | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Carlsen | Management | 0 companies |
| Simon Krogh | Founder | 0 companies |