| Revenue | DKK 165K | -119% |
| EBITDA | DKK 165K | +119% |
| Net profit | DKK -2,3M | +33% |
| Total assets | DKK 7,8M | -30% |
| Equity | DKK 3,9M | +233% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|
| Revenue | -68 | -534 | -854 | 165 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -68 | -534 | -854 | 165 |
| Depreciation & amort. | -0 | -447 | -2.051 | -2.270 |
| EBIT | -68 | -981 | -2.905 | -2.105 |
| Net financials | -2 | -142 | -236 | -180 |
| Profit before tax | -70 | -1.123 | -3.141 | -2.285 |
| Tax | -14 | -247 | 261 | -0 |
| Net profit | -56 | -876 | -3.402 | -2.285 |
| Item | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|
| Total assets | 5.352 | 11.252 | 11.135 | 7.808 |
| Equity | 1.319 | 4.568 | 1.166 | 3.881 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 4.033 | 6.684 | 9.968 | 3.928 |
| Total debt | 4.033 | 6.684 | 9.968 | 3.928 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MW Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2019 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ecit Solutions A/S | Company | 20.0% | 0.0% | 2020 |
M DATA A/S | Company | 15.0% | 5.0% | 2018 |
| Individual | 5.0% | 0.0% | 2018 | |
| Individual | 5.0% | 0.0% | 2018 | |
| Individual | 5.0% | 0.0% | 2018 | |
| Individual | 5.0% | 0.0% | 2020 | |
| Individual | 50.0% | 90.0% | 2020 | |
| Individual | 15.0% | 0.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Walde | Chief Executive Officer | 0 companies |
| Klaus Jensen | Chairman | 0 companies |
| Freddy Bjørnvik | Board of Directors | 0 companies |
| Peter Lauring | Chairman | 0 companies |
| Gunnar Johnsen | Board of Directors | 0 companies |
| Ole Skjoldborg Ørum-Petersen | Deputy Chairman | 0 companies |
| Halvor Sewell Aspass | Board of Directors | 0 companies |