| Revenue | DKK -23K | -19% |
| EBITDA | DKK -23K | +19% |
| Net profit | DKK -1,1M | -4768% |
| Total assets | DKK 3,2M | +22% |
| Equity | DKK 1M | -53% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -79 | -21 | -70 | -28 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -79 | -21 | -70 | -28 | -23 |
| Depreciation & amort. | -389 | -0 | -0 | -0 | -0 |
| EBIT | -468 | -21 | -70 | -28 | -23 |
| Net financials | -2 | -619 | -1.418 | 0 | -1.106 |
| Profit before tax | -470 | -640 | -1.488 | -28 | -1.129 |
| Tax | -103 | -2 | 2 | -5 | 3 |
| Net profit | -367 | -638 | -1.490 | -23 | -1.132 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.213 | 6.337 | 2.640 | 2.645 | 3.214 |
| Equity | -607 | 5.655 | 2.165 | 2.142 | 1.010 |
| Long-term debt | 6.900 | 0 | 0 | 0 | 0 |
| Short-term debt | 920 | 682 | 475 | 503 | 2.204 |
| Total debt | 7.820 | 682 | 475 | 503 | 2.204 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BM Management | Management | 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Bror Martin Linnemann Larsen | Management | 0 companies |